
Classification
|
Phase 1 (Price/sqm)
|
Phase 2 (Price/sqm)
|
Phase 3 (Price/sqm)
|
Regular Lot
|
P 5,300.00
|
P 5,400.00
|
P 5,200.00
|
Regular Corner Lot
|
P 5,500.00
|
P 5,600.00
|
P 5,400.00
|
Main Road Lot
|
P 5,400.00
|
P 5,500.00
|
P 5,300.00
|
Main Road Corner Lot
|
P 5,600.00
|
P 5,700.00
|
P 5,500.00
|
Model
|
Area
|
House Cost
|
Daniela A
|
156 sqm
|
P 4,200,000.00
|
Daniela B
|
192 sqm
|
P 5,000,000.00
|
Lowella
|
165 sqm
|
P 5,000,000.00
|
Bianca
|
128 sqm
|
P 3,700,000.00
|
Estella
|
135 sqm
|
P 3,800,000.00
|
If TCP Paid within
|
Discount on LOT
|
Discount on House & LOT
|
7 days
|
15%
|
10%
|
15 days
|
12%
|
8 %
|
30 days
|
9 %
|
5 %
|
If DP Paid within
|
Discount on LOT
|
Discount on House & LOT
|
7 days
|
10%
|
7%
|
15 days
|
9%
|
6%
|
30 days
|
8%
|
5%
|
No. of Years
|
Amortization Factor
|
% rate / Annum
|
3
|
0.0331902150
|
12%
|
8
|
0.0167678086
|
13%
|
13
|
0.0138878032
|
14%
|
No. of Years
|
Amortization Factor
|
% rate / Annum
|
4
|
0.0263021508
|
12%
|
9
|
0.0157108161
|
13%
|
14
|
0.0135377135
|
14%
|


